falcon.sol: Use this when you need a quick take-private LBO on a US public compa...
https://falcon-comps.vercel.app/v1/lboOverview
falcon.sol: Use this when you need a quick take-private LBO on a US public company. Send a ticker (and optional peers); get entry EV with premium, sources and uses, 3 debt structures, a debt schedule with cash sweep, IRR and MOIC, a 3x3 IRR sensitivity grid, a Credit Stress downside case, per-year DSCR and warnings, exit at peer-median EV/EBITDA, and a credit memo with key risks, all built from SEC filings. Assumptions are explicit and overridable. $4.49 USDC.
Protocol
x402 (POST)
Price
$4.49
Payment Asset
USDC
Payment Network
solana:5eykt4UsFv8P8NJdTREpY1vzqKqZKvdp
Category
uncategorized
Provider
falcon.sol comps
Source
bazaar
Indexed
2026-10-24 17:27:22
Health
Status
healthy
Latency (p50)
369ms
Uptime (30d)
100.0%
Reliability Score
92/100
Last Checked
2026-10-31 07:11:05
Last Healthy
2026-10-31 07:11:05
Consecutive Failures
0
x402 Payment Validation
Payment Requirements
Invalid
Asset Verified
—
Facilitator
—
Input Schema
{
"body": {
"peers": [
"THC",
"UHS",
"CYH"
],
"ticker": "HCA"
},
"bodyType": "json",
"method": "POST",
"type": "http"
}
Output Schema
{
"example": {
"assumptions": {
"premium": {
"v": 0.3,
"why": "Control premium"
}
},
"memo": {
"key_risks": [],
"summary": [
"..."
]
},
"returns": [
{
"debt": 70515000000,
"entry_ev": 152000000000,
"entry_multiple": 9.7,
"exit_multiple": 8.9,
"irr": 0.137,
"moic": 1.9,
"sources_uses": {
"sources": {
"debt": 70515000000,
"sponsor_equity": 83000000000
}
},
"structure": "base"
}
],
"sensitivity_irr": {
"debt_turns": [
3.5,
4.5,
5.5
],
"exit_multiples": [
7.9,
8.9,
9.9
],
"irr": [
[
0.08,
0.11,
0.13
],
[
0.1,
0.137,
0.16
],
[
0.12,
0.16,
0.19
]
]
},
"ticker": "HCA"
},
"type": "json"
}